SMALL PIGGERY BUSINESS PLAN

Original Investment. Livestock, building, feed/medicine     461000

Net Profit in first year                                                                                     231500 

Forecast Profits in each of subsequent 4 years                                                                542500

______________________________________________________

We have an on-site and in use example of a piggery ideally suitable to accommodate the
10 gilts and one free boar that are available from us as a special offer.
The piggery consists of 4 farrowing pens, 8 gestating pens, one boar pen and a small feed storage area with insulated corrugated steel roof.
Our business plan recommends sale of the piglets just after weaning, thereby reducing accommodation,
 feed and medicine costs.
Construction of a similar piggery can be undertaken by our excellent local builder who is willing to repeat the design for customers anywhere on Cebu. However, the costs for  labour and materials are likely to change depending on the site location and the  scale of building required.  Our quoted costs are the lowest likely since our site was already highly suitable.
We maintained a record of all the materials used and the man hours consumed.  Hence, our investment
and income development plan is very accurate. 
Our proposed model may be changed to suit any situation; it is simply a guide to be modified to suit the site plan.
Our recommended builder works fast, knows exactly what he is doing and is best placed to advise you.
Once a customer makes a booking, we can provide a sketch plan with dimensions for our recommended
low cost piggery design
.

Livestock
3 gilts @ 8 months age
3 gilts @ 7 months age
4 gilts @ 4 months age
1 Hypig boar @ 5 months age 

Total  for livestock .................... 161k peso

Building
Piggery Building Materials ......  100k peso
Piggery Building Labour  ........    50k peso

Total Building Costs  .......          150k peso

 Assumptions

Operating costs for ONE YEAR following completion of piggery.
All costs in peso.
Correct insemination at time of standing heat.
Careful management of farrowing pens, possible over flow may be required.
Move into farrowing pen between 90-97 days.
Average surviving litter size 10.
Gestation period 114 days, or 2.5 litters per annum or 25 piglets per year production.
No water, electricity or labor costs included.

Sell piglets at 30 days from birth for 2700 peso each.
Sows good for 5 year lifespan
.

Feed and Medicine Costs

Feed (Recommend Uno)
1 sack per gilt per month ..........  144000
Medication..................................      6000
Total. .........................................   150000

Production

First 3 gilts 25 piglets each   ......  202500
Second 3 gilts 20 piglets each ..   162000
Four gilts 10 piglets each   ......     108000
Total Income.    ..........................  472500

Residual Value of Sows/Boar 
10 sows at 18k each  ................  180000
1 boar at 40k   ..........................     40000

Total Residual                              220000

Assets at End of Year                  692500

We are located at San Miguel Owak Asturias CEBU Philippines

Copyrighjt
COPYRIGHT PROTECTED
Copyright info.

Webmaster

Philippines Flag

Cebuana

Due to unforseen circumstances the farm is closed pending sale

Persons wishing to have more information on the sale of Janzkie Farm please click HERE